Calculator
Intrinsic Value
Three classic value-investing methods at once — Graham, Dividend Discount, Earnings Power.
dhanmetrics.com · Educational illustration only · Not investment advice
Multi-method intrinsic value
Average across Graham, DDM, EPV
Blended intrinsic value
₹1,606
Market is at ₹1,800. Margin of safety: -12.1%.
Graham (revised)
₹2,288
21.3% MoS
Dividend Discount
₹1,440
-25.0% MoS
Earnings Power Value
₹1,091
-65.0% MoS
What this means
Three classic value-investing methods rarely agree exactly. Use them as a range, not a single answer. If all three sit above the current price, the stock looks cheap; if all three sit below, expensive. Conflicts mean the picture is mixed and warrants a closer look.
Educational illustration only. Each method has a blind spot — Graham overweights growth, DDM only works for dividend payers, EPV ignores growth. Treat the spread between methods as a confidence interval, not a target price.
Adjust your scenario
Type, drag, or tap a chip — the result on the right updates instantly.
Per-share inputs
Runs Graham, DDM and earnings-power valuations side by side and averages them.
Use TTM earnings per share.
10-yr Indian G-Sec is a fine proxy.
Dividend (for DDM)
Your hurdle rate. 11–14% common for Indian equities.